209 SILVER MIST CIR

2,575 SF

3.5

2024

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

209 SILVER MIST CIR DICKINSON, TX 77539

2,575 SF

3.5

2024

Bay Colony Parkside

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Alexander Properties - Dallas

MLS#20684105 REPRESENTATIVE PHOTOS ADDED. Built by Taylor Morrison. November Completion - The beautiful Terracotta is the perfect 2-story family home. As you step into the foyer from the porch, you're welcomed into a spacious family room with a stunning open island kitchen and a casual dining area. Adjacent is the secluded owner's suite, featuring a luxurious owner's bathroom and a large walk-in closet. The second floor opens to the family room and foyer below, providing a grand view. Upstairs, you'll find a large game room perfect for the kids, along with three generously sized secondary bedrooms and two bathrooms. Structural options include: study, gas drop at the patio, fireplace, dining room windows, lifestyle space, and slide in tub at primary bathroom.

Virtual Tour Link

Listing Agent: Bobbie Alexander
Broker Phone: 469-252-2306
Broker: Alexander Properties - Dallas

North Texas Real Estate information Services

	List Price:	$594,395
	List date:	07/24/2024
	Days on Rescover:	156
	MLS Source:	NTREIS
	MLS Number:	20684105
	MLS Data Sync:	12/27/2024 4:59 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.