130 BRISTOL BEND LN

1,828 SF

2002

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

130 BRISTOL BEND LN DICKINSON, TX 77539

1,828 SF

2002

Bay Colony Pointe

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Copperfield Real Estate Group

Welcome HOME to Bay Colony Pointe...This 3/2/2 Brick Home has the perfect location, close to Shopping, Medical, Hospital, Schools and more...Open with lots of room, Split floorplan, very well maintained, Larger HVAC unit installed in 2018, New Driveway couple of years ago, New Garage Door Opener May 2022, New water heater 2020, Fence 2023, Ducts and Dryer duct professionally cleaned 2024, New Paint interior 2024, In ceiling surround sound, living room, primary, and back patio, New gutters 2020, New dishwasher 2021....NO FLOODING DURING HARVEY...Motivated Seller.... Bring us an offer!!

Virtual Tour Link

Listing Agent: Deborah Jordan
Agent Office: 713-492-8242
Broker: Copperfield Real Estate Group

Houston Association of Realtors

	List Price:	$279,000
	List date:	09/27/2024
	Days on Rescover:	89
	MLS Source:	HAR
	MLS Number:	30778751
	MLS Data Sync:	12/24/2024 10:16 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.