1000 SHADY OAK LN

Blueprint2,261 SF
3
3
1964
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Bayou Realtors, Inc.

Custom built one owner home 3/4 BR 3 Ba 2 Car on almost 1/2 acre wooded lot, offering privacy & a picturesque setting. This home has everything you need w/ 2 additional rooms that could be used as a home office, craft room, or 4th bedroom. The kitchen boasts modern appliances, solid surface countertops, & ample cabinet space. Retreat to the large primary suite with large stand up shower & walk-in closet. Additional bedrooms are generously sized, each with ample closets. Large upstairs bedroom has built in vanity with sink & huge walk-in closet. Enjoy outdoor living in the large screened-in porch, ideal for entertaining or relaxing while surrounded by nature. No HOA! Low Taxes! Conveniently located near shopping & dining, this home provides the perfect blend of tranquility & accessibility. Don’t miss out on this unique opportunity to own a slice of paradise! Recent updates include Roof 2022, HVAC 2022, kitchen appliances 2018,wood-look tile downstairs, wood look vinyl plank up, + more

Virtual Tour Link
Avatar
Listing Agent: Ann Bragg
Agent Mobile: 832-419-2777
Broker: Bayou Realtors, Inc.
HAR
Houston Association of Realtors
List Price: $325,000
List date: 05/29/2024
Days on Rescover: 211
MLS Source: HAR
MLS Number: 46055449
MLS Data Sync: 12/26/2024 10:24 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling