231 GEORGIA PASS

0 SF

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

231 GEORGIA PASS DESDEMONA, TX 76445

0 SF

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Brazos West

New homestead ready for a home build! Located northeast of Desdemona near the Eastland & Erath county line, this 20ac tract has everything in place for new construction saving the new owner at least 6 months of work. Current owner built new 4x4 net wire fence around the perimeter, and a pipe entrance with gate opener and cattle guard. On the property is a newly constructed 40x60 shop that includes an additional 20 feet covered on the front. Construction is clear span I beam with 16' sidewalls, and two 14' wide x 12' tall rollup doors. Other improvements include 200amp underground electric service, a new water well, and a 5,000 square foot pad for home construction. The property slopes gently downhill from west to east, from the homesite you have a great vantage point of the recently built clay lined pond, and 20+ mile views to the southeast.

Virtual Tour Link

Listing Agent: Joshua Deal
Broker Phone: 254-335-0500
Broker: Keller Williams Brazos West

North Texas Real Estate information Services

	List Price:	$450,000
	List date:	04/26/2024
	Days on Rescover:	245
	MLS Source:	NTREIS
	MLS Number:	20600059
	MLS Data Sync:	12/27/2024 1:37 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.