7109 LIVINGSTON DR

Blueprint4,045 SF
6
3.5
2002
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Coldwell Banker Realty Plano

Welcome to this beautifully maintained home, where modern upgrades meet timeless charm! Recent updates include fresh interior paint throughout and new luxury vinyl flooring in the family, living, dining rooms, and hallway. The home exudes style and functionality with updated fireplaces, including a double-sided fireplace in the master bedroom and bathroom, creating a warm ambiance. The open living areas are perfect for gatherings, with tall vaulted ceilings adding an expansive feel. The 5th bedroom is a versatile space, perfect for transforming into a media or game room. Located in an HOA-free community and zoned for the highly regarded Guyer High School, this home offers top-tier education and convenience. With easy access to Teasley Lane, FM 2499, and I-35, you'll be effortlessly connected to the city's best amenities. Don’t miss this opportunity—schedule your showing today!

Virtual Tour Link
Avatar
Listing Agent: Khing Win
Broker Phone: 972-596-9100
Broker: Coldwell Banker Realty Plano
NTREIS
North Texas Real Estate information Services
List Price: $499,900
List date: 08/19/2024
Days on Rescover: 143
MLS Source: NTREIS
MLS Number: 20706588
MLS Data Sync: 1/9/2025 2:11 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling