3825 MIRAMAR DR

Blueprint3,688 SF
4
3.5
2003
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Home & Fifth Realty

* Move-in ready home in Robinson Oaks! This beautiful home boasts an open floorplan, updated kitchen, spacious bedrooms, game room, media room, and a cozy fireplace for gatherings. When you walk in, you are greeted with large formal dining and living space and a private study with French doors. Spacious living room features engineered wood floors and soaring stone fireplace. The kitchen is equipped with granite countertops, a kitchen island, and a gas cooktop. The private master suite includes an updated bathroom with a separate tub, shower, and a spacious walk-in closet. Upstairs, you will find a large game room and an attached media room. The backyard patio provides a perfect setting for hosting guests. Home is located in a wonderful neighborhood featuring community pool, playground and walking paths. Zoned for highly-desired schools. ALL NEW WINDOWS INSTALLED LAST YEAR. BRAND NEW CARPET AND WINDOWS! Water heater replaced 2 years ago.

Virtual Tour Link
Avatar
Listing Agent: Reza Ghanbarpour
Broker Phone: 877-987-0021
Broker: Home & Fifth Realty
NTREIS
North Texas Real Estate information Services
List Price: $539,900
List date: 08/21/2024
Days on Rescover: 129
MLS Source: NTREIS
MLS Number: 20708595
MLS Data Sync: 12/28/2024 3:04 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling