3205 OCEAN DR

1,502 SF

2002

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3205 OCEAN DR DENTON, TX 76210

1,502 SF

2002

Teasley Harbor

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Silver Keys Realty

This spacious 1502 sq ft one-story home features 3 bedrooms and 2 full bathrooms, is freshly painted and ready for you to move in! The Primary Bedroom includes a generous Walk-In closet and an ensuite Bathroom with a tub and separate shower offering privacy from the two additional bedrooms. The Open Living area and Den are filled with natural light highlighted by a beautiful wood-burning fireplace. The Kitchen is well-appointed with a double sink, electric range, microwave, dishwasher and walk-in pantry. Enjoy the large fenced backyard with new sod in both front and back, perfect for outdoor activities. Located in an established neighborhood with nice trees this home is close to Guyer High School, shopping and I-35 access.

Virtual Tour Link

Listing Agent: Karen Dickens
Broker Phone: 817-416-7319
Broker: Silver Keys Realty

North Texas Real Estate information Services

	List Price:	$329,000
	List date:	07/25/2024
	Days on Rescover:	153
	MLS Source:	NTREIS
	MLS Number:	20694889
	MLS Data Sync:	12/25/2024 1:56 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.