525 PERSHING DR

1,200 SF

1965

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

525 PERSHING DR DENTON, TX 76209

1,200 SF

1965

Towne North

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: BlueMark, LLC

These 3 beds 2 bath home has been partially renovated, new floors, Open plan living space Fresh paint throughout, new HVAC. Want a huge backyard? Here it is! Fully remodeled bathrooms Enjoy all that Denton has to offer w easy access to convenient shopping and dining! and not too far from TWU. Make this house your next home today, all information provided is reliable but not guaranteed. Buyer and or BA to independently verify all information. Seller will provide brand new stove and microwave WARRANTY will be provided for the recent completed work on foundation Property Back to the market due to Buyer's loan fell through twice.

Virtual Tour Link

Listing Agent: Flor Ibarra
Broker Phone: 214-575-0046
Broker: BlueMark, LLC

North Texas Real Estate information Services

	List Price:	$263,900
	List date:	12/18/2023
	Days on Rescover:	376
	MLS Source:	NTREIS
	MLS Number:	20485665
	MLS Data Sync:	12/28/2024 10:14 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.