2003 BOYD ST

1,071 SF

1958

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2003 BOYD ST DENTON, TX 76209

1,071 SF

1958

Sequoia Par

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Dallas Midtown

Charming 3-bedroom bungalow situated on a prime corner lot, just steps from a scenic greenway! This inviting home boasts fantastic curb appeal with its angled placement and welcoming front porch. Inside, the spacious living area flows seamlessly into a kitchen featuring freshly painted cabinets. A versatile bonus space off the kitchen—currently being updated—offers potential as a second living area or large utility room. The home’s well-proportioned bedrooms and expansive fenced backyard create a family-friendly environment perfect for entertaining. Conveniently located near TWU and downtown, this home offers a wonderful opportunity to join a sought-after neighborhood. Don’t wait to make it yours!

Virtual Tour Link

Listing Agent: Mallory Adams
Broker Phone: 214-526-4663
Broker: Keller Williams Dallas Midtown

North Texas Real Estate information Services

	List Price:	$225,000
	List date:	12/05/2024
	Days on Rescover:	22
	MLS Source:	NTREIS
	MLS Number:	20789321
	MLS Data Sync:	12/27/2024 2:36 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.