3079 N TRINITY RD

Blueprint4,571 SF
5
3.5
1992
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: KELLER WILLIAMS REALTY

Nestled on 5 serene acres outside of Denton, TX, this equestrian property features a 4,571 sqft home with 5 br's and 3.5 ba's with a western flare. Kitchen has stainless steel appliances with a double oven and a 6 burner gas cooktop and griddle. Enjoy the cozy living room with a beautiful wood burning rock fireplace. In the backyard, you are greeted with a sparkling pool, horseshoe shaped hot tub, and cabana with an outdoor kitchen and large bar. Pool house with half bath and storage. 40x100 8 stall horse barn offering ample space for your tack and hay storage and a covered exterior wash rack. 140x220 arena with a 65x125 covered portion. The arena provides a perfect setting for training and events and has lights for night rides. Property is cross fenced with 10 pastures and has water tanks in each pasture. 3 lean-tos located in the pastures provide cover. Property is also ag exempt. Enjoy the tranquility of rural living with the convenience of being minutes from Denton's amenities.

Virtual Tour Link
Avatar
Listing Agent: Benjamin Clark
Broker Phone: 940-484-9411
Broker: KELLER WILLIAMS REALTY
NTREIS
North Texas Real Estate information Services
List Price: $1,650,000
List date: 08/05/2024
Days on Rescover: 143
MLS Source: NTREIS
MLS Number: 20693851
MLS Data Sync: 12/26/2024 2:29 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling