2601 BAUER DR

Blueprint1,562 SF
3
2
1991
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint1,562 SF
3
2
1991
N/A
Westgate Hills North
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Fathom Realty, LLC

Located in the tranquil Westgate Hills subdivision behind Rayzor Ranch shopping center in Denton and just a short walk to North Lakes Park, this beautifully updated 3 bedroom, 2 bath home offers 1,582 sq ft of functional living space. The large family room is wired for surround sound, features an impressive brick fireplace, and opens seamlessly to the breakfast room and kitchen, all overlooking the spacious backyard. The primary suite boasts vaulted ceilings, a double vanity, separate shower and tub, and his & hers walk-in closets. Enjoy outdoor gatherings on the covered patio. Recent updates include a new roof and chimney box in 2022, Pella front door with keyless entry, and Ring floodlight and doorbell. This carpet-free home features luxury vinyl plank flooring throughout and stainless steel appliances. Run don't walk or you will miss out on this amazing home. **Seller will pay for one home warranty.**

Virtual Tour Link
Avatar
Listing Agent: Holly Glickman
Broker Phone: (888) 455-6040
Broker: Fathom Realty, LLC
NTREIS
North Texas Real Estate information Services
List Price: $315,000
List date: 10/25/2024
Days on Rescover: 62
MLS Source: NTREIS
MLS Number: 20763006
MLS Data Sync: 12/26/2024 12:29 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling