512 E HERON ST

1,290 SF

2023

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

512 E HERON ST DENISON, TX 75021

1,290 SF

2023

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: United Real Estate

A Beautiful, Marvelous Single Family home built in 2023. Located in the East of Denison, 10-minute from Waterloo Park, Waterloo Lake is Ready for the Celebration of YOUR New Home! NEWER Luxury Vinyl Flooring Throughout, Energy Efficient Low E Windows. Open Concept with Lots of Natural Lights. Very Spacious Kitchen with SS Appliances, Granite Counters and Shaker Style Cabinets. Contemporary Designed Bedroom with Walk-In Closet. Wood Fenced. Sizable Front and Backyard Provide Privacy and the Enjoyment of Your Family Time! Freeways, Groceries Shopping and Restaurants Nearby. Close to Denison Waterloo Pool, Munson Park and the State Historic Site.

Virtual Tour Link

Listing Agent: Shams Rangwala
Broker Phone: 972-372-0590
Broker: United Real Estate

North Texas Real Estate information Services

	List Price:	$255,000
	List date:	08/23/2024
	Days on Rescover:	123
	MLS Source:	NTREIS
	MLS Number:	20711476
	MLS Data Sync:	12/24/2024 11:29 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.