13420 ALYSHEBA DR

1,856 SF

2.5

2002

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

13420 ALYSHEBA DR DEL VALLE, TX 78617

1,856 SF

2.5

2002

Berdoll Farms

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Central Metro Realty

Seller Financing at 6% interest rate, amortized over 30 years with 20% down, 6 year balloon, must meet sellers' approval. Fresh Interior and Exterior paint, New Luxury Vinyl on main floor, Upper floor new carpeting, Ceiling Fans in every bedroom and in the den area, Flex room at entry can be a dining space or home office, New Stainless Appliances, featuring Glass surface Range built in Dishwasher and Double Door Refrigerator with ice maker New blinds on all operating windows, privacy fenced back yard Also for lease MLS #7685505

Virtual Tour Link

Listing Agent: Marian Derks Mello
Broker Phone: (512) 454-6873
Broker: Central Metro Realty

Austin Board of REALTORS®

	List Price:	$330,000
	List date:	08/31/2024
	Days on Rescover:	115
	MLS Source:	ABOR
	MLS Number:	5735605
	MLS Data Sync:	12/23/2024 8:37 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.