1405 N MELBA DOYLE PARK RD

Blueprint1,875 SF
3
2.5
1999
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Hometown Real Estate

Enjoy the charm of country living with all the modern luxuries! Nestled on a serene 2-acre lot surrounded by mature trees, this home offers both privacy and style. Step into the spacious living room with soaring ceilings and a painted panel accent wall that adds a touch of elegance. Cozy up by the brick fireplace with gas logs for those chilly evenings. Fresh paint and updated wood-look flooring throughout living area and bedrooms. The chef’s kitchen is a dream, featuring granite countertops, gas range, ample cabinet storage, an island, breakfast bar, and a window with a view over the sink. The thoughtful split-bedroom layout includes a generous primary suite with a luxurious en suite bathroom, complete with dual vanities, a soaking tub, and a separate shower. Practicality meets convenience with a full laundry room equipped with a granite countertop sink and abundant cabinetry. Step outside to enjoy the covered porch and patio overlooking a massive fenced backyard with a firepit and plenty of room to play. The property boasts numerous established shade trees, space for gardens or horses, RV or boat parking, and a large storage building. The garage even includes a workshop with pegboard for your tools. The cleared side acre has new fencing along the back creek, making it perfect for outdoor activities. Set back from the road, this home provides easy access to highways 380 and 287 and qualifies for USDA financing. Bonus: it backs up to the Frisbee Golf Park! Roof replaced in April 2018, two HVAC units- replaced 2019 and 2022. Don’t miss your chance to make this exceptional property your own.

Virtual Tour Link
Avatar
Listing Agent: Megan Bradshaw
Broker Phone: (940) 306-4663
Broker: Hometown Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $415,000
List date: 12/13/2024
Days on Rescover: 12
MLS Source: NTREIS
MLS Number: 20797335
MLS Data Sync: 12/25/2024 9:54 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling