1003 N WASHBURN ST

1,085 SF

1982

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1003 N WASHBURN ST DECATUR, TX 76234

1,085 SF

1982

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Post Oak Realty- West

Charming home in the heart of Decatur! This 2-bedroom, 1-bath, 1,085 sq. ft. property offers a spacious kitchen and dining area, a large master bedroom, a well-sized second bedroom, modern laminate floors, granite countertops, stylish white cabinetry, and a tiled shower. Situated on over a third of an acre, the expansive backyard with an in-ground pool is perfect for hosting barbecues, gatherings, or simply unwinding. Conveniently located near historic downtown Decatur, schools, and highways 380 and 287, and great views poolside of the 4th of July celebations over Decatur.

Virtual Tour Link

Listing Agent: Kirstin Price
Broker: Post Oak Realty- West

North Texas Real Estate information Services

	List Price:	$270,000
	List date:	09/09/2024
	Days on Rescover:	108
	MLS Source:	NTREIS
	MLS Number:	20724537
	MLS Data Sync:	12/26/2024 8:59 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.