501 S AUSTIN ST

2,324 SF

2.5

1910

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

501 S AUSTIN ST DE LEON, TX 76444

2,324 SF

2.5

1910

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Elite Real Estate Texas

Come fall in love with this beautiful home! This home is the epitome of a labor of love! They bought this home and have little by little transformed it to their personal Oasis. This beauty boasts with 5 bedrooms with a flex room, a beautiful kitchen with new cabinetry and 2.5 bathrooms. The electrical, plumbing and AC all updated since 2020. The garage was converted to a bedroom and has a connection for a kitchenette and laundry if new owners want to add it. This home is being sold AS IS and it won't last long!

Virtual Tour Link

Listing Agent: Nancy Esquivel
Broker Phone: 623-570-2789
Broker: Elite Real Estate Texas

North Texas Real Estate information Services

	List Price:	$170,000
	List date:	10/06/2024
	Days on Rescover:	84
	MLS Source:	NTREIS
	MLS Number:	20747442
	MLS Data Sync:	12/29/2024 1:04 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.