500 S TEXAS ST

5,895 SF

1968

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

500 S TEXAS ST DE LEON, TX 76444

5,895 SF

1968

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Cogburn Real Estate

Located right on Texas Street in De Leon this building presents a lot of opportunity. This property features a 75'x50' warehouse with an approx 10'x10' office space in the southwest corner of the building, a 11'x7' utility room under the warehouse portion that attaches on to the 24'x19' addition living - office space connecting to the northeast corner of the building. This property also features a approx 26'x14' paint booth with a fan system with a open air 30'x18' covered approach between the paint booth and the office - living space. Property has full concrete parking lot out front with a metal frame carport along the south property line as well. Let's go take a look!

Virtual Tour Link

Listing Agent: Gordon Watts
Broker Phone: (254) 893-6666
Broker: Cogburn Real Estate

North Texas Real Estate information Services

	List Price:	$137,000
	List date:	08/24/2024
	Days on Rescover:	124
	MLS Source:	NTREIS
	MLS Number:	20711959
	MLS Data Sync:	12/26/2024 10:14 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.