200 COUNTY ROAD 487

1,456 SF

2013

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

200 COUNTY ROAD 487 DE LEON, TX 76444

1,456 SF

2013

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Brazos West

Great horse property hard to find within 25 minutes of the Cowboy Capital of Texas, Stephenville! Spacious 2013 3 bedroom 2 bath doublewide in very good condition with a metal roof and a large covered concrete back porch to enjoy the peace and quiet of your own 30 acre piece of Texas. Also there are no known restrictions so you're the boss here. Make your own rules! This property boasts a 72' x 55' pull through metal barn with four 15' wide stalls and a tack room with electric and water as well as several loafing sheds. This property also boasts four 5-acre traps with freeze proof faucets to water your horses, cattle, goats, or whatever you've got. Also has a nice size stock tank for your animals which adds a ton of value. There is an irrigation well in the front pasture with its own entryway with it's own meter loop that could be used for a second residence or mother in law quarters. Motivated seller, don't hesitate to set up your showing today before rates drop and prices go up!

Virtual Tour Link

Listing Agent: Joe Willingham
Broker Phone: 254-335-0500
Broker: Keller Williams Brazos West

North Texas Real Estate information Services

	List Price:	$498,000
	List date:	09/01/2024
	Days on Rescover:	118
	MLS Source:	NTREIS
	MLS Number:	20718227
	MLS Data Sync:	12/28/2024 10:14 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.