20611 OAK FOREST RD

Blueprint2,338 SF
3
2
1981
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

20611 OAK FOREST RD DAMON, TX 77430

Blueprint2,338 SF
3
2
1981
N/A
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: RE/MAX Opportunities

Welcome to 20611 Oak Forest and country living! The Home is located in Pecan Bend North of Needville ISD. It has huge Oak trees, a fenced backyard, a pond, 2 car garage, a detached 3 car garage converted into a game room with a functional bathroom, a 4,000 SF wood frame barn with a roll up door and partial concreted floors, and a beautiful 3 bedroom/2bathroom home ready for your personal touches and updates. Walking through the back door, you see an open concept kitchen which meets a generous sized living room, formal dining area, and foyer. The huge windows in the living room overlook a lovely covered patio area and large back yard. One of the AC units was installed in 2023. Roof approximately 4 years old along with exterior paint. Enjoy subdivision amenities such as stock lakes, playgrounds, rec center, Brazos River Access, and ATV trails.

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Amy Stasney
Agent Mobile: 713-376-3838
Broker: RE/MAX Opportunities
HAR
Houston Association of Realtors
List Price: $500,000
List date: 12/06/2024
Days on Rescover: 33
MLS Source: HAR
MLS Number: 88572739
MLS Data Sync: 1/8/2025 6:24 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling