326 N PRAIRIE AVE

Blueprint1,878 SF
3
3
1914
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Coldwell Banker Apex, REALTORS

Discover the perfect blend of history and modernity in this meticulously renovated gem! Designed by a two-time Preservation Dallas award-winning visionary, this 2020 transformation is today's dream home! Combining early 20th-century charm with 21st-century green innovation, this home boasts a reinforced foundation, a new roof, 17 SEER dual-zoned HVAC, updated plumbing and electrical, a tankless water heater, Energy Star-rated appliances, spray foam insulation, and Low E windows. Nestled in a quaint and inviting neighborhood, you're just moments from the vibrant hubs of Deep Ellum, Lower Greenville, and Fair Park. Outdoor enthusiasts will love the proximity to the Santa Fe Trail and White Rock Lake. With Downtown, Uptown, Jimmy’s Food Store, and The Gaston Bed & Breakfast nearby, urban living has never been so charming and convenient. This home offers timeless durability, sustainable features, and a location that puts everything at your fingertips.

Virtual Tour Link
Avatar
Listing Agent: Kim Elmer
Broker Phone: 972-208-8797
Broker: Coldwell Banker Apex, REALTORS
NTREIS
North Texas Real Estate information Services
List Price: $650,000
List date: 12/26/2024
Days on Rescover: 0
MLS Source: NTREIS
MLS Number: 20798819
MLS Data Sync: 12/26/2024 4:19 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling