3855 CREST COVE CIR

Blueprint3,065 SF
5
3
1964
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Opendoor Brokerage, LLC

Welcome home to this stunning property with an array of desirable features. Upon entering, you'll notice the inviting fireplace, perfect for cozy evenings. The natural color palette throughout creates a serene atmosphere, accentuating the beauty of the space. The kitchen boasts a center island, ideal for food prep and casual dining. The nice backsplash adds a touch of elegance to the heart of the home. The master bedroom offers a spacious walk-in closet for all your storage needs. With additional rooms for flexible living space, you can personalize this home to suit your lifestyle. The primary bathroom is a luxurious retreat, complete with a separate tub and shower, double sinks, and good under sink storage. Step outside to the fenced-in backyard, where a private in-ground pool awaits, perfect for warm summer days. The covered sitting area is an ideal spot for relaxing and entertaining. Don't miss the opportunity to make this remarkable property your own.

Virtual Tour Link
Avatar
Listing Agent: Anyiesa Johnson
Broker Phone: 480-462-5392
Broker: Opendoor Brokerage, LLC
NTREIS
North Texas Real Estate information Services
List Price: $791,000
List date: 02/15/2024
Days on Rescover: 314
MLS Source: NTREIS
MLS Number: 20537257
MLS Data Sync: 12/25/2024 1:21 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling