12017 COX LN

Blueprint2,179 SF
3
2
1965
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Fathom Realty LLC

Step into this beautiful, fully renovated single family home featuring a spacious open floor plan & a sleek modern design. The living room impresses w high ceilings, creating an airy & inviting space. The oversized primary suite includes a luxurious walk in closet, perfect for all your storage needs & room for a sitting area. Throughout the home, you'll find gorgeous 5 inch white oak hardwood flooring that adds warmth & elegance. The kitchen is a true highlight featuring stunning Taj Mahal countertops that combine luxury & durability, perfect for both cooking & entertaining. This house has been completely updated (2024) w new essentials for a worry free living; HVAC system, electrical & low voltage wiring, plumbing, & all interior elements- drywall, insulation, cabinets, appliances, doors, & trim. Outside, enjoy a fully refreshed exterior with a (2024) new roof, energy efficient windows, exterior front, sliding doors, & modern garage gates. A new sprinkler system & professionally landscaped yard, create a lush outdoor space for relaxation. Close to Whole Foods, Central Market, restaurants, shopping, 635, Tollway & Love Field Airport. This home is the perfect blend of style, comfort & modern living.

Virtual Tour Link
Avatar
Listing Agent: Liiana Eritcian
Broker Phone: 888-455-6040
Broker: Fathom Realty LLC
NTREIS
North Texas Real Estate information Services
List Price: $735,000
List date: 10/24/2024
Days on Rescover: 62
MLS Source: NTREIS
MLS Number: 20762759
MLS Data Sync: 12/25/2024 12:34 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling