12506 BURNINGLOG LN

Blueprint2,100 SF
4
3
1973
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Allie Beth Allman & Assoc.

MUST SEE North Lake Highlands gem! This 4-bed, 3-bath townhome features a private turfed backyard with patio and a 2-car garage. Enjoy abundant natural light, updated flooring, and fresh paint throughout. The kitchen boasts quartz countertops, soft-close drawers, and new appliances- including the LG refrigerator. The first-level bedroom, ideal as an office or flex space, has a walk-in closet and guest bath access. Upstairs, find 3 bedrooms with walk-in closets, including an oversized primary suite with vaulted ceiling, fireplace, and balcony access. The en suite bath offers double sinks and a glassed-in shower. Includes a utility room with new LG washer and dryer. Located in the coveted Richardson I.S.D. and close to community pools and tennis courts!

Virtual Tour Link
Avatar
Listing Agent: Ashley Beane
Broker Phone: 214-521-7355
Broker: Allie Beth Allman & Assoc.
NTREIS
North Texas Real Estate information Services
List Price: $350,000
List date: 09/03/2024
Days on Rescover: 116
MLS Source: NTREIS
MLS Number: 20715399
MLS Data Sync: 12/28/2024 11:49 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling