11815 BUSHMILLS RD

Blueprint1,888 SF
3
2
1977
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Blueprint1,888 SF
3
2
1977
N/A
Walnut Creek Estates
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Redfin Corporation

This west facing single-story home has great curb appeal & tons of potential perfect for bringing your HGTV design ideas to life. Once inside, you are welcome by an abundance of natural lighting, and a spacious living area with a cozy brick fireplace, wood-beamed ceiling, and a wet bar that adjoins the living and dining room---perfect for hosting large gatherings! Continue to the heart of the home where you will find an eat-in kitchen that offers great indoor-outdoor flow to the large private backyard with board-on-board fencing & tons of room to create the ultimate outdoor living space! No HOA. The primary bedroom features a private ensuite and dual walk-in closets. Two generously sized bedrooms, an additional full bathroom, and 2 car rear entry garage complete the home. Easy access to major routes & an array of entertainment, restaurants & nearby conveniences! Richardson ISD!

Virtual Tour Link
Avatar
Listing Agent: Carolina Dusenbery
Broker Phone: 817-783-4605
Broker: Redfin Corporation
NTREIS
North Texas Real Estate information Services
List Price: $299,900
List date: 12/13/2024
Days on Rescover: 19
MLS Source: NTREIS
MLS Number: 20793377
MLS Data Sync: 12/31/2024 9:39 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling