10211 SHADOW WAY

2,845 SF

1984

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

10211 SHADOW WAY DALLAS, TX 75243

2,845 SF

1984

Woodbridge

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Citiwide Properties Corp.

Stepping into an updated and well taken care 4bed, 3bath in the highly sought Woodbridge Sub Division. Curb Appeal with private front garden which is perfect for morning relaxing or summer BBQ. Open floorplan with high Ceiling and huge Living Room connected with Dinning area. Beautiful and updated kitchen with Granite Countertop and breakfast area looking out to front garden. Family Room or Media Room with private door and decor lighting. Built in custom Gas lines throughout the home. Located near Cul De Sac with very low traffic. Minutes from Market, shopping area and highway 635. Richardson ISD. Hurry and bring your buyers! Won't last at this price!

Virtual Tour Link

Listing Agent: Vinhthuy Nguyen
Broker Phone: 972-805-4399
Broker: Citiwide Properties Corp.

North Texas Real Estate information Services

	List Price:	$519,900
	List date:	05/01/2024
	Days on Rescover:	239
	MLS Source:	NTREIS
	MLS Number:	20603100
	MLS Data Sync:	12/26/2024 1:18 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.