10202 CHISHOLM TRL

Blueprint2,737 SF
4
3
1983
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: McSwane Real Estate LLC

Great traditional home with 4 bedrooms, 3 full baths offering an abundance of space, luxury & convenience. Beautiful wood paneling & cabinets, featuring scored & stained concrete flooring. Located on an oversized desirable corner cul-de-sac lot, this property boasts a range of exceptional details: spacious bedrooms, a Jack & Jill bath connecting 2 of the bedrooms, & a 4th bedroom tucked away from others for privacy & comfort for extended family or guests. Enter the home through the charming shaded courtyard to the open living room & cozy fireplace. Separate media room for entertainment. Primary bedroom has ensuite bath with dual closets, oversized soaking tub, & separate shower. Covered porch & refreshing pool (replastered in 2024, new pool pump, & salt cell) are ideal for entertaining. Lots of kitchen cabinet space. Electrolux induction cooktop & double wall oven. New hail impact resistant designer shingles. Choice of formal dining room, breakfast nook, or bar to enjoy meals. Yard has 12-zone smart sprinkler system.

Virtual Tour Link
Avatar
Listing Agent: Katherine McSwane
Broker Phone: 903-388-2024
Broker: McSwane Real Estate LLC
NTREIS
North Texas Real Estate information Services
List Price: $499,900
List date: 07/05/2024
Days on Rescover: 189
MLS Source: NTREIS
MLS Number: 20665627
MLS Data Sync: 1/10/2025 3:49 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling