13859 ROLLING HILLS LN

Blueprint2,152 SF
3
2.5
1964
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Realty DPR

Welcome to 13859 Rolling Hills Ln, a completely upgraded 3-bedroom, 2.5-bath home located in the highly sought-after Richardson ISD. This move-in ready property boasts major upgrades, including new plumbing with updated sewer lines, new electrical wiring in almost every room, a 1-year-old energy-efficient Lennox AC unit, new windows, and new attic insulation. The roof was replaced in 2019, ensuring peace of mind for years to come. With 2,158 sq ft of living space, this home offers a perfect blend of comfort and modern updates. Located close to excellent schools and providing easy access to major roads, the convenience of this location is unmatched. Whether you’re looking for a home to move into or an income-generating property (currently rented for $3,100), this home is ideal for a variety of buyers. Don't miss out on this beautiful, fully upgraded property – schedule your viewing today!

Virtual Tour Link
Avatar
Listing Agent: Vanessa Collins
Broker Phone: 972-732-6000
Broker: Keller Williams Realty DPR
NTREIS
North Texas Real Estate information Services
List Price: $400,000
List date: 10/19/2024
Days on Rescover: 67
MLS Source: NTREIS
MLS Number: 20758548
MLS Data Sync: 12/25/2024 12:00 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling