13787 BROOKGREEN CIR

1,086 SF

1969

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

13787 BROOKGREEN CIR DALLAS, TX 75240

1,086 SF

1969

Brookgreen Townhouses

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: BK Real Estate LLC

COMPLETELY UPDATED! Richardson ISD! Beautiful One Story Townhome features 2 Bedrooms, 2 Baths, spacious Living Room, Laundry or Flex Space, Brand New Stainless Steel appliances. Open concept floor plan. Updates include Brand NEW 2024 Goodman HVAC and 2024 Water Heater installed. New luxury vinyl plank flooring, fresh paint in a neutral color scheme, quartz countertops in the kitchen, and also Washer and dryer connections are provided for convenience. The fenced backyard offers privacy and does allow for 1 covered parking spot. Quick access to hospitals, airports, and just 15 minutes to downtown Dallas. HOA amenities include access to 2 pools, Clubhouse, front yard maintenance, roof coverage, and fence maintenance. Seller to also include a 1 year Home Warranty.

Virtual Tour Link

Listing Agent: Karli Hill
Broker Phone: 972-677-9172
Broker: BK Real Estate LLC

North Texas Real Estate information Services

	List Price:	$244,995
	List date:	11/09/2024
	Days on Rescover:	49
	MLS Source:	NTREIS
	MLS Number:	20774606
	MLS Data Sync:	12/28/2024 7:39 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.