13616 ROLLING HILLS LN

Blueprint2,921 SF
4
2.2
1965
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Allie Beth Allman & Assoc.

This stunning property embodies luxury that has been meticulously renovated to excellence. Situated on a picturesque tree-lined street, the 4 bedroom, 2 full bathrooms along with 2 half baths residence features an additional flexible space that can be used as an office or second dining space with two walls of windows for plenty of natural light. The open-concept living spaces provide plenty of entertaining areas. The Chef's kitchen boasts custom cabinetry, stainless appliances, built in china cabinet and an eat in island breakfast bar. The family room is open to the kitchen and features a marble and stone fireplace. All downstairs living areas feature wood flooring. The Primary Suite has two walk in closets along with sliding doors to patio and backyard. The Primary Bath has dual vanities, separate shower along with jetted tub for a true spa experience. Upstairs there are two large oversized bedrooms on each end of the floor. One has a separate study area and half bath. There is also an additional bedroom which would be a perfect nursery or office and a full bath with dual sinks and tub shower combo. This home has two large fenced grass yards one off the main living areas and the other to the side of the home. Roof was replaced in 2022. Quick access to all major roads; I-635, U.S. Highway 75, North Dallas Tollway, High-end shopping, dining and entertainment. This property may qualify for a $7,500 Chase Homebuyer Grant.

Virtual Tour Link
Avatar
Listing Agent: Jill Noland
Broker Phone: 214-521-7355
Broker: Allie Beth Allman & Assoc.
NTREIS
North Texas Real Estate information Services
List Price: $579,000
List date: 11/16/2024
Days on Rescover: 40
MLS Source: NTREIS
MLS Number: 20777613
MLS Data Sync: 12/25/2024 10:09 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling