13411 FORESTWAY DR

3,900 SF

3.5

1976

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

13411 FORESTWAY DR DALLAS, TX 75240

3,900 SF

3.5

1976

Preston Downs

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Gregorio Real Estate Company

Experience modern luxury, and privacy in this 4-bedroom, 3.5-bath home, just under 4,000 sq. ft., located ~5 minutes from the Galleria. The open-concept design revolves around a breathtaking atrium with a built-in, low-maintenance deck, filling the home with natural light. Perfect for entertaining, the expansive formal living room includes a wet bar, while the sunroom offers a tranquil retreat. One bedroom is ideal for a home office, and the custom-built mudroom provides added functionality. The master suite boasts his-and-her closets, a spa-like bathroom, and open-air showers beneath skylights. Enjoy a gourmet kitchen with new appliances and seamless access to an outdoor kitchen. With a gated driveway, circular drive, two-car garage, and space to 'Create-Your-Own' ideal outdoor amenities, this home perfectly combines elegance, convenience, and privacy. Owner has prearranged buying down points.

Virtual Tour Link

Listing Agent: Justin Sutton
Broker Phone: 972-834-5509
Broker: Gregorio Real Estate Company

North Texas Real Estate information Services

	List Price:	$1,450,000
	List date:	10/10/2024
	Days on Rescover:	76
	MLS Source:	NTREIS
	MLS Number:	20747479
	MLS Data Sync:	12/25/2024 12:59 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.