8902 WHITE PINE LN

3,153 SF

3.5

2000

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

8902 WHITE PINE LN DALLAS, TX 75238

3,153 SF

3.5

2000

White Rock Villas

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX DFW Associates

The kitchen is a chef’s dream with a custom waterfall island, a 6-burner gas stovetop, and a top-of the-line appliance package. Open, airy, and perfectly illuminated floor plan with a modern design style perfectly blended in this 5 BDRM White Rock Elementary home. Host all your friends and family in the home’s designer-inspired spacious layout. This stunningly remodeled home has updated HVAC, water heaters, roof, and much more. Downstairs, you’ll find the open and inviting study and dining room with the primary bedroom. The elevated backyard with luxury turf boasts mood lighting and a dedicated play space that can be easily seen from inside the home. Upstairs - 4 bedrooms plus a large media or game room, ample room for your ideas. Use a spare bedroom as a second office or exercise room. White Rock Valley Park playground (0.2mi) with tons of green space, Flag Pole Hill (0.4mi), and (0.8mi) down the road is White Rock Lake!

Virtual Tour Link

Listing Agent: Sean Parsons
Broker Phone: 214-523-3300
Broker: RE/MAX DFW Associates

North Texas Real Estate information Services

	List Price:	$840,000
	List date:	10/16/2024
	Days on Rescover:	72
	MLS Source:	NTREIS
	MLS Number:	20755908
	MLS Data Sync:	12/27/2024 4:31 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.