2558 BISHOP ALLEN LN

Blueprint1,789 SF
3
2
2001
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: United Real Estate

The buyer’s financing fell through! Immaculate home in Dallas! Welcome home to this well kept open-floorplan home that features tons of light and private study. Upon walking into your new home you’ll be amazed by the spacious private study featuring a ceiling fan and wonderful transom allowing additional light. Perfect for working from home. Your kitchen is open to the living area and has tons of cabinets, stainless appliances, and island for food prep. Your massive living area is ready for entertainment, overlooks the backyard, and has the open floorplan concept. Your secondary bedrooms are away from the entertainment areas and offering tons of room. The large primary bedroom boasts of natural light, huge walk-in closet, and overlooks the backyard. All baths are updated with fresh paint and cabinetry. The backyard yard has oversized open patio, gazebo, and shed. Perfect for backyard fun and enjoyment. Come, see, and fall in love!

Virtual Tour Link
Avatar
Listing Agent: Michelle Johnson
Broker Phone: 972-372-0590
Broker: United Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $285,000
List date: 08/05/2024
Days on Rescover: 141
MLS Source: NTREIS
MLS Number: 20693923
MLS Data Sync: 12/24/2024 11:29 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling