5111 MONA LN

2,120 SF

1985

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5111 MONA LN DALLAS, TX 75236

2,120 SF

1985

Cedar Forest

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Bell Realty Company

SPECIAL FINANCING AVAILABLE AGENT SEE PRIVATE REMARKS. Hidden Gem awaits its new owners. Property welcomes you with 4 bedroom, 3 full bathrooms. First bedroom to your left could be a home office or 4th bedroom. As you walk in you will see that the property has been recently renovated. A blend of modern comfort with a timeless style ensuring a fresh and inviting space for its owners. The home features a brand new roof along with many other upgrades. Family room has a cozy feel with a wood burning fire place, dining room is spacious and right of the living room both perfect to gather around with family and friends in the upcoming holidays. Come walk this property, fall in love, submit an offer.

Virtual Tour Link

Listing Agent: Jonathan Bell
Broker Phone: 214-995-5031
Broker: Bell Realty Company

North Texas Real Estate information Services

	List Price:	$335,000
	List date:	10/21/2024
	Days on Rescover:	66
	MLS Source:	NTREIS
	MLS Number:	20759130
	MLS Data Sync:	12/26/2024 1:20 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.