4622 COUNTRY CREEK DR APT 1193

Blueprint859 SF
1
1
1974
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Modern Realty

EXCEPTIONAL MOVE-IN READY CONDO - remodeled and updated to include newly installed HVAC and a one-of-a-kind 120 sq.ft. additional Bonus room-closet. Freshly painted with new bedroom and bonus room carpet, luxury vinyl plank flooring in the living area, and a pine stairway to the 2nd floor. The bathroom features a bath with a shower and a marble-top vanity. The condo is complete with a very private patio for entertaining. It has two designated parking spaces for your convenience. Centrally located, close to the Bishop Arts District, Cedar Ridge Preserve-State Park, and less than 10 minutes to downtown Dallas. The Condo is ideal for first-time buyers, young professionals, or those looking for a low-maintenance lifestyle. Schedule your showing today!

Virtual Tour Link
Avatar
Listing Agent: Brenda Reuland
Broker Phone: 469-224-7334
Broker: Modern Realty
NTREIS
North Texas Real Estate information Services
List Price: $130,000
List date: 12/24/2024
Days on Rescover: 17
MLS Source: NTREIS
MLS Number: 20802585
MLS Data Sync: 1/10/2025 11:54 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling