5047 CEDAR SPRINGS RD APT 119

Blueprint806 SF
1
1
1963
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Ebby Halliday, REALTORS

Charming 1BR Oak Lawn Condo. Discover urban living at its finest in this stylish 1-bedroom condo. Featuring gorgeous hardwood floors, an open concept layout, and a private patio. This home seamlessly blends comfort and elegance. The HOA fee includes all utilities, including electric, gas, water, trash, central air, and heat. The modern kitchen boasts roll out shelves and beautiful granite countertop. Extra-large bedroom with large walk-in closet. Featuring beautiful new updated bathroom with vanity and sinks. New paint throughout, new stacked washer, dryer, and refrigerator under manufacturer warranty. Assigned parking location and visitor parking to accommodate guests. Enjoy community amenities including two pools and mature tree-lined grounds. Located just steps from public transit and minutes from Cedar Springs, the Medical District, and Love Field Airport. Experience the best of Dallas with easy access to Uptown, Downtown, Katy Trail, and Highland Park. Don't miss this opportunity to live in a vibrant, centrally located neighborhood.

Virtual Tour Link
Avatar
Listing Agent: Irene Griffin
Broker Phone: 817-654-3737
Broker: Ebby Halliday, REALTORS
NTREIS
North Texas Real Estate information Services
List Price: $185,000
List date: 12/19/2024
Days on Rescover: 22
MLS Source: NTREIS
MLS Number: 20800911
MLS Data Sync: 1/10/2025 3:14 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling