4923 HAYWOOD PKWY

1,761 SF

1956

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

4923 HAYWOOD PKWY DALLAS, TX 75232

1,761 SF

1956

Glen Oaks

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Bian Realty

Newly renovated 3 bed, 2 bath, 2 car garage Mid Century Ranch brick house situated in a tree lined quiet neighborhood. High end touch: Premium kitchen Carrera quartz with eat in island. New shower with frameless shower door. Stainless steel appliances featuring GE Profile conventional double oven and large gas cooktop. Recent double hung insulated windows. Cast iron pipes replaced with new PVC drain pipes under the house along with new plumbing fixtures. New light, ceiling fans and lock-set fixtures. Refinished solid wood flooring and new flooring throughout the house; New roof. New fence. Fresh paint inside and outside the house. Outdoor patio with built in stove and grill for fun cook outs. Recently pruned mature pecan trees. 10 minutes from downtown Dallas and Bishop arts district for fun dinning; close to major highways, shopping centers and Dallas golf club.

Virtual Tour Link

Listing Agent: Reshon Little
Broker Phone: 972-267-4400
Broker: Bian Realty

North Texas Real Estate information Services

	List Price:	$329,987
	List date:	11/13/2024
	Days on Rescover:	42
	MLS Source:	NTREIS
	MLS Number:	20777139
	MLS Data Sync:	12/25/2024 12:34 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.