5973 NORTHAVEN RD

3,834 SF

1978

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5973 NORTHAVEN RD DALLAS, TX 75230

3,834 SF

1978

Preshaven Park

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Compass RE Texas, LLC.

The perfect property for flexible living options. Welcome to 5973 Northaven Rd, beautifully renovated within the past 3 years, including a guest suite with a kitchenette, full bath and stackable washer and dryer area. The home, in the private school corridor, sits on a gorgeous lot in the heart of Preston Hollow with easy access to multiple shopping and dining options. Step through the glass framed front doors into an open concept, spacious living room with multiple dining areas and a entertainer's dream kitchen. Beautiful wide plank oak floors throughout the house, custom cabinetry, floor to ceiling windows with views of the generously apportioned back yard with room to add a pool. The kitchen includes Viking appliances, an island with additional storage, beverage fridge, ice maker and a coffee bar. The sunken bonus room with coffered ceilings can function as an office, dining room or additional living space. Don't miss the primary suite with a huge ensuite and two walk-in closets.

Virtual Tour Link

Listing Agent: Marjorie Ornelas
Broker Phone: 214-814-8100
Broker: Compass RE Texas, LLC.

North Texas Real Estate information Services

	List Price:	$1,900,000
	List date:	09/20/2024
	Days on Rescover:	95
	MLS Source:	NTREIS
	MLS Number:	20731691
	MLS Data Sync:	12/24/2024 12:29 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.