5961 WILLIAMSTOWN RD

6,199 SF

5.5

2023

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5961 WILLIAMSTOWN RD DALLAS, TX 75230

6,199 SF

5.5

2023

Melshire Estates

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Dave Perry Miller Real Estate

Ellen Grasso & Sons and G-Luxe Designer Homes collaborate on a stunning Melshire Estates transitional modern home. Stucco exterior, white oak floors, upgraded cabinets, and abundant natural light. The first floor boasts an owner's suite that opens into the backyard, guest bedroom and an open floor plan with large kitchen, breakfast nook, butler’s pantry, living room, home office, and a formal dining room. The second floor offers 3 suites, each with private baths and walk-in closets, a flexible room that can be used as a gym, a spacious game room, and media room. The enclosed front courtyard suits pickleball or basketball and additional parking, while the backyard offers outdoor living and a louvered pergola BBQ area. Designer finishes and impeccable construction make this a must-see. Conveniently located near Dallas' top private schools, major roads, dining and shopping.

Virtual Tour Link

Listing Agent: Roxanne Diamond
Broker Phone: 214-522-3838
Broker: Dave Perry Miller Real Estate

North Texas Real Estate information Services

	List Price:	$3,650,000
	List date:	08/29/2024
	Days on Rescover:	118
	MLS Source:	NTREIS
	MLS Number:	20710410
	MLS Data Sync:	12/25/2024 1:13 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.