3475 ROYAL LN

2,204 SF

1959

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3475 ROYAL LN DALLAS, TX 75229

2,204 SF

1959

Webster Grove

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Ultima Real Estate

CLEARED LOT! Ready to build lot on this 11,064 sqft corner lot. Great opportunity to build a new construction home on this recently cleared corner lot right next to the park! Corner of Royal and Cromwell. This park view lot has over a quarter of an acre. Walk right out to Northaven Trail with only one neighbor next door! Proposed plan of the 4000 sqft new build has a balcony terrace to overlook the park. Minutes from 635, Addison, the Dallas Galleria, and the upcoming 5 billion dollar Midtown Project. Survey is available. TO BE SOLD AS-IS, WHERE-IS. NO OPTION PERIOD WILL BE GRANTED. CASH OR HARD MONEY ONLY.

Virtual Tour Link

Listing Agent: Julie Nguyen
Broker Phone: 972-980-9393
Broker: Ultima Real Estate

North Texas Real Estate information Services

	List Price:	$525,000
	List date:	09/20/2024
	Days on Rescover:	95
	MLS Source:	NTREIS
	MLS Number:	20735238
	MLS Data Sync:	12/24/2024 12:09 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.