10222 CARRY BACK CIR

Blueprint2,135 SF
3
2.5
1966
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Dallas Midtown

Nestled in the sought-after Chapel Downs neighborhood, this well-maintained 3-bedroom, 2.5-bath home combines timeless charm with modern convenience. Located just steps from the Northaven Trail, it’s an ideal setting for those seeking an active lifestyle with easy access to walking, jogging, and biking. Inside, captivating features abound, from the wood-beamed ceilings and plantation shutters to the formal living and dining areas. The heart of the home is the inviting family room, featuring a floor-to-ceiling brick fireplace that flows seamlessly into the kitchen, adding to the home’s traditional charm. The spacious primary suite offers dual closets, his-and-her sinks, and ample storage. A Jack-and-Jill bathroom connects the secondary bedrooms, ensuring functional and family-friendly space. The oversized two-car garage, accessible from a convenient side drive, includes built-ins and a large storage closet. Outside, a beautifully landscaped private backyard creates a serene retreat. Situated minutes from the Galleria, Love Field Airport, DFW Airport, and downtown Dallas, this home offers the perfect blend of premium location and classic comfort.

Virtual Tour Link
Avatar
Listing Agent: Brian Chesman
Broker Phone: 214-526-4663
Broker: Keller Williams Dallas Midtown
NTREIS
North Texas Real Estate information Services
List Price: $515,000
List date: 11/14/2024
Days on Rescover: 42
MLS Source: NTREIS
MLS Number: 20778208
MLS Data Sync: 12/26/2024 1:03 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling