4532 COLUMBIA AVE

4,875 SF

1916

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

4532 COLUMBIA AVE DALLAS, TX 75226

4,875 SF

1916

Mill Creek

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Rad Realty Group LLC

Prime development opportunity nestled in a rapidly developing area with significant growth potential, surrounded by new multifamily projects and amenities, strategically positioned near major highways and several new developments. Versatile canvas for developers and investors alike. Rezoning Potential: Currently transitioning from office to multifamily zoning, offering the flexibility to build multiple townhomes or apartment units. Investment Opportunity: Ideal for developers looking to capitalize on the burgeoning demand for residential properties in a thriving community. Versatility: Perfect for a variety of multifamily projects, from luxury townhomes to high-density apartments. This property represents a unique opportunity to be part of a dynamic and growing neighborhood. With its prime location and flexible zoning potential, it’s an excellent choice for those looking to make a significant impact in the multifamily market.

Virtual Tour Link

Listing Agent: Jesse Castillo
Broker Phone: 214-566-0156
Broker: Rad Realty Group LLC

North Texas Real Estate information Services

	List Price:	$1,499,000
	List date:	06/06/2024
	Days on Rescover:	201
	MLS Source:	NTREIS
	MLS Number:	20638560
	MLS Data Sync:	12/24/2024 11:59 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.