405 EXPOSITION AVE

Blueprint0 SF
0
0
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Douglas Elliman Real Estate

Fully entitled land development in opportunity zone. An exciting deal awaits investors and developers in the vibrant Deep Ellum neighborhood, near downtown Dallas! This development involves the construction of a five-story building with 20 units of contemporary, open-layout apartment condos. These 2-bedroom, 2-bathroom units span a total building area of 27,325 sellable or rentable square feet. Standing at approximately 75 feet tall, with 5 stories over the first floor parking, the building features a common rooftop with a walking track, a spacious dog park, and scenic hangout areas, offering stunning views of downtown Dallas. Approved plans, survey and all entitlement documents will convey with the sale. Don’t miss out on this promising investment for those seeking to benefit from the appreciation of this asset through either long-term ownership or the sale of individual units. Also, listed in Crexi and Loopnet.

Virtual Tour Link
Avatar
Listing Agent: Breah Brown
Broker Phone: 469-273-1431
Broker: Douglas Elliman Real Estate
NTREIS
North Texas Real Estate information Services
List Price: $1,595,000
List date: 05/02/2024
Days on Rescover: 238
MLS Source: NTREIS
MLS Number: 20600618
MLS Data Sync: 12/26/2024 3:01 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling