3005 COMMERCE ST

Blueprint7,900 SF
3
4.3
1946
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Trinity Southwest

Deep Ellum’s Crown Jewel, Casa Stellina is an extraordinary live-work residence redefining luxury living and creative expression. This stunning property boasts a versatile, high-end design, seamlessly blending modern elegance with artistic flair. The tranquil primary entrance, located on Main Street, opens to a breathtaking, meticulously maintained Japanese-style garden. This serene Zen oasis provides a peaceful retreat from the urban bustle, enveloping residents in sophisticated, yet soothing simplicity. Casa Stellina features a minimalist, sculptural aesthetic, combining glass, steel, copper, and concrete to create an expansive, light-filled haven. The flowing design ensures an effortless transition between living, working, and artistic spaces. Perfect for visionaries and creatives, this adaptable property can be utilized as a luxurious residence, an art gallery, an event venue, or creative office. Embrace the vibrant energy of Deep Ellum while retreating to your own private sanctuary. Schedule a viewing today and experience the perfect fusion of art, luxury, and lifestyle.

Virtual Tour Link
Avatar
Listing Agent: Patrick Hunt
Broker Phone: 214-444-8488
Broker: Trinity Southwest
NTREIS
North Texas Real Estate information Services
List Price: $4,950,000
List date: 11/13/2024
Days on Rescover: 43
MLS Source: NTREIS
MLS Number: 20777049
MLS Data Sync: 12/26/2024 3:40 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling