5909 LUTHER LN APT 2300

1,393 SF

1983

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

5909 LUTHER LN APT 2300 DALLAS, TX 75225

1,393 SF

1983

Shelton

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Greenhouse Texas Real Estate

Fantastic 2 Bedroom, 2 Bathroom at the Shelton! Only unit at the Shelton with 1,000 SF Terrace * Highland Park School District* Living-Dining area has beautiful engineered hardwood flooring & Crown Molding* Kitchen with Stainless Steel Appliances* Full size laundry room * Master with Floor-to-Ceiling Windows, & Patio Access* Master Bath With Double Vanities, Separate Jetted Tub, Custom Walk in Closet & Separate Glass Shower* Guest Bedroom with Balcony Access & Full Bath With Walk-In Closet * Unit comes with two assigned parking spaces and one large storage unit! Building Amenities include Valet, 24-7 Concierge, Fitness Center, Clubroom, Pool, Putting Green, Grilling Area & Poolside Cabanas. Pets under 35 lbs are welcome, and smoking is not permitted in building, per the HOA Rules.

Virtual Tour Link

Listing Agent: Brandon Green
Broker Phone: 214-369-1123
Broker: Greenhouse Texas Real Estate

North Texas Real Estate information Services

	List Price:	$750,000
	List date:	10/24/2024
	Days on Rescover:	77
	MLS Source:	NTREIS
	MLS Number:	20762619
	MLS Data Sync:	1/9/2025 12:14 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.