4308 BRYN MAWR DR

5,157 SF

4.5

2002

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

4308 BRYN MAWR DR DALLAS, TX 75225

5,157 SF

4.5

2002

Idlewild

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Compass RE Texas, LLC

Gorgeous University Park home in amazing location. Enter into grand foyer with formal on one side with fireplace, and dining on the other. Continue into large living area with another gas fireplace and huge wall of windows looking out to backyard oasis. Open kitchen with breakfast bar and island features gas stove, double ovens, walk in pantry and butlers pantry. Downstairs study connects to wet bar with wine fridge and ice maker; smaller office or mud room off garage. Dual staircases lead to oversize primary suite with sitting area and large bath with dual vanities, separate shower and tub and large walk in closet. Upstairs you will also find 3 secondary bedrooms all with en-suite baths. Large game room with huge storage closet, laundry with sink, cedar closet, and another office nook . Outside, enjoy the covered patio with tv, outdoor kitchen, putting green, fire pit and gorgeous pool with spa, perfect for relaxing or entertaining. Side yard great for dog run.

Virtual Tour Link

Listing Agent: Amy Malooley
Broker Phone: 214-814-8100
Broker: Compass RE Texas, LLC

North Texas Real Estate information Services

	List Price:	$2,875,000
	List date:	08/30/2024
	Days on Rescover:	117
	MLS Source:	NTREIS
	MLS Number:	20694943
	MLS Data Sync:	12/25/2024 12:28 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.