3936 AMHERST AVE

5,208 SF

5.3

2024

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3936 AMHERST AVE DALLAS, TX 75225

5,208 SF

5.3

2024

University Park

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Allie Beth Allman & Assoc.

Completed New Construction in highly sought after Highland Park ISD. This luxurious custom home, built by Schultz Custom Homes boasts five bedrooms, five en-suite baths and three half baths. This home features an open floor plan with a chefs kitchen, including top of the line Wolf and SubZero appliances, opens to both the breakfast area and living room, perfect for entertaining guests. Oversized primary suite has white oak beams and a sitting area overlooking the backyard. Covered patio with fireplace opens to backyard with room for a pool. Elegant primary bathroom with white oak cabinets, marble countertops, and a large walk in shower with dual shower heads. Three Secondary bedrooms each with en-suite bathroom and closet. Large game room with bar area and laundry room complete the second floor. Third floor has a bedroom or media room option complete with its own bath.

Virtual Tour Link

Listing Agent: David Schultz
Broker Phone: 214-521-7355
Broker: Allie Beth Allman & Assoc.

North Texas Real Estate information Services

	List Price:	$4,499,000
	List date:	11/22/2024
	Days on Rescover:	33
	MLS Source:	NTREIS
	MLS Number:	20783658
	MLS Data Sync:	12/25/2024 1:17 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.