3526 GREENBRIER DR

1,636 SF

2019

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3526 GREENBRIER DR DALLAS, TX 75225

1,636 SF

2019

University Park

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Perla Realty Group, LLC

Welcome Home to 2614 Nw 22nd St! This is the perfect starter home for those looking to live in the heart of Northside! This property features a split bedroom floorplan to allow some much-needed privacy, a formal dining area, kitchen opens up to the living room, tons of natural light and beautiful high ceilings throughout. The Location allows for easy access to 820, the Historic Stockyards, Downtown Fort Worth, and many more great entertainments that Fort Worth has to offer. Come make it yours! Just in time for your family to spend the holidays in your new home!

Virtual Tour Link

Listing Agent: Jose Espinoza
Broker Phone: 817-703-5557
Broker: Perla Realty Group, LLC

North Texas Real Estate information Services

	List Price:	$324,999
	List date:	10/31/2024
	Days on Rescover:	71
	MLS Source:	NTREIS
	MLS Number:	20768192
	MLS Data Sync:	1/10/2025 7:10 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.