606 MAYRANT DR

2,219 SF

1957

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

606 MAYRANT DR DALLAS, TX 75224

2,219 SF

1957

Wynnewood North

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Dave Perry Miller Real Estate

Enter this move in ready Midcentury gem in pristine condition through a welcoming 14x6 foyer. The open living dining configuration provides a flexible space for formal or informal living. Kitchen, Breakfast open to the spacious Family Room have been upgraded to today's discerning standards. Home features gorgeous hardwood floors throughout, 3 extensively remodeled baths, two spacious covered porches and a separate 335 sq ft, not included in sq ft, flex room, that could be used for a pool cabana, exercise room & or home office. Upgrades include low e energy efficient windows throughout, rewired electrical & panel box, Lennox HVAC system, sprinkler system, resurfaced pavilion & porches, gutters, can lighting. Enjoy outdoor entertaining in a very private backyard from the attached covered 16x11 Porch & the 20x20 Pavillion. Spacious .30acre lot provides room for future pool or spa area & is great for pets and friends and family gatherings. Close to Tyler Station, New Southern Gateway Deck Park, Bishop Arts & Downtown Dallas. Seller offering 5k towards closing costs with an accepted offer.

Virtual Tour Link

Listing Agent: Rob Elmore
Broker Phone: 214-303-1133
Broker: Dave Perry Miller Real Estate

North Texas Real Estate information Services

	List Price:	$675,000
	List date:	09/20/2024
	Days on Rescover:	98
	MLS Source:	NTREIS
	MLS Number:	20732468
	MLS Data Sync:	12/27/2024 1:37 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.