605 W PENTAGON PKWY

Blueprint2,120 SF
4
3.5
1964
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Fathom Realty LLC

WELCOME HOME! Move in ready and impeccably renovated 4 bedroom and 3.5 bathroom home. Tons of designer touches with signature ZHS Investments modern finish outs. This home boast beautiful white oak colored luxurious vinyl plank floors & stunning white painted walls. Completely new kitchen with shaker style soft close cabinets, gorgeous Quartz counter tops, & subway tile backsplash. Entertaining is a breeze in this open concept style home with extended island and plenty of room for food prep and eating at the breakfast bar. All new appliances including a gas cooktop range. You will fall in love with the open living area that showcases a beautiful, new horizontal fireplace. The large first floor primary bedroom has a beautiful en suite bathroom complete with dual vanity and gorgeous walk in shower with seamless glass! Upstairs there are 3 spacious bedrooms and 2 bathrooms. One of the bedrooms features an en suite bathroom! This home is nestled on a corner lot with tons of mature trees and Fivemile creek across the street. Enjoy your slice of nature in the Big City. At the end of the day escape to your private back yard with new wood fence. The 10x12 shed in the backyard stays with the property. Too many updates to list them all. MUST SEE!!

Virtual Tour Link
Avatar
Listing Agent: Sterling Mack
Broker Phone: 888-455-6040
Broker: Fathom Realty LLC
NTREIS
North Texas Real Estate information Services
List Price: $395,000
List date: 11/01/2024
Days on Rescover: 70
MLS Source: NTREIS
MLS Number: 20768595
MLS Data Sync: 1/10/2025 12:24 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling