3151 KINKAID DR

Blueprint2,329 SF
4
2.5
1968
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

3151 KINKAID DR DALLAS, TX 75220

Blueprint2,329 SF
4
2.5
1968
N/A
Bradford Estates
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Bercat Realty LLC

FULLY REMODELED - down to studs and up again - to create a modern OPEN FLOOR PLAN. Private backyard with newly resurfaced and plastered SPARKLING POOL with shaded covered patio. All new kitchen with GRANITE COUNTERS, upgraded PREMIUM STAINLESS APPLIANCES and open layout. Cathedral ceiling in family with dual french doors to back patio and pool. HARDWOOD FLOORS THROUGHOUT. Stone wood burning GAS FIREPLACE with place for logs. Fully enclosed and fenced private backyard with MOTORIZED GATE for driveway. Four bedrooms - all on one floor. Private Master with french doors to patio and pool with new windows overlooking pool. NEW ROOF. ALL NEW windows and window coverings. ALL NEW baths with marble counters. ALL NEW tubs, toilets, faucets, fixtures, fans, switches, wiring, electrical panel, doors, trim and paint.

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Cathy Alen
Broker Phone: 972-804-8499
Broker: Bercat Realty LLC
NTREIS
North Texas Real Estate information Services
List Price: $649,900
List date: 04/07/2024
Days on Rescover: 261
MLS Source: NTREIS
MLS Number: 20581443
MLS Data Sync: 12/24/2024 11:09 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling